149 Drowsy LnBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookeland at 149 Drowsy Ln, Brookeland, TX, 75931 priced at $239,000 converts $1,712/mo rent into $12/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,712/mo, and annual cash flow totals $147/yr on $79,229 invested. Return on cash invested prints 20.09% in year one, and rental yield reads 8.6% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 105.1% and total cumulative return in cash sums $83,268. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,712/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Quick • Rayburn Realty
Mls Name: LAR
Mls ID: #5107520