149 Copper CreekLa VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Vernia at 149 Copper Creek, La Vernia, TX, 78121 priced at $818,500 pairs $3,865/mo rent with after a $4,006/mo payment. Total monthly income equals $3,865/mo. Return on cash invested is 11.35% in year one, and rental yield stands at 5.67% on a $818,500 basis. Equity gained on principal adds $5,282/yr, and 5% annual appreciation accumulates to $226,136 by year five. Five-year ROI measures 58.11% and total cumulative return in cash reaches $156,476. For financing, Ziffy Mortgage’s DSCR program evaluates $3,865/mo property income against a $4,006/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Hayes • Hayes Heritage Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1792051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.