149 Airport Road Fly-In BWaitsfieldVT05673
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waitsfield at 149 Airport Road Fly-In B, Waitsfield, VT, 05673 priced at $169,000 pairs $0/mo rent with after a $827/mo payment. Total monthly income equals $0/mo. Return on cash invested is -4.17% in year one, and rental yield stands at 0% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1979
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05673, Waitsfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,008 (53.1%) |
| Renter Occupied HU | 264 (13.9%) |
| Vacant Housing Units | 626 (33.0%) |
| Median Home Value | $531,333 |
| Average Home Value | $601,563 |
Housing Distribution
Address Breakdown
Residential
1,088
Single Family
1,062
Multi-Family
26
Businesses
280
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Steven Robbins • Mad River Valley Real Estate
Mls Name: PrimeMLS
Mls ID: #5060357