14893 N Mountain Rd, Broadway, VA, 22815 | $349/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14893 N Mountain Rd, Broadway, VA, 22815 | $349/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1273 sft

384 Hickory Grove Cir, Harrisonburg, VA, 22801

3 Bed
3 Bath
1640 sft

358 E Rock St, Harrisonburg, VA, 22802

3 Bed
2 Bath
1680 sft

9072 Shultztown Rd, Linville, VA, 22834

3 Bed
1 Bath
1270 sft

625 N Willow St, Harrisonburg, VA, 22802

Nearby investment properties with comparable prices

3 Bed
3 Bath
1276 sft

2409 Avonlea Ln, Harrisonburg, VA, 22801

Currently Rented+ 2 more

4 Bed
2 Bath
1504 sft

1460 Devon Ln, Harrisonburg, VA, 22801

4 Bed
4 Bath
1396 sft

510 Davis Mills Dr APT 303, Harrisonburg, VA, 22801

3 Bed
3 Bath
1220 sft

108 Granite Rd, Rockingham, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broadway at 14893 N Mountain Rd, Broadway, VA, 22815 earns $349/mo cash flow from $1,933/mo rent with a $1,297/mo payment. Total monthly income totals $1,933/mo, and annual cash flow totals $4,187/yr on $87,848 capital. ROI tracks 24.68% on current figures, and rental yield reads 8.75% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 128.12% and total cumulative return in cash sums $112,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,933/mo property income instead of your personal income.

Single Family

Built in 1972

0.52 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to North Mountain Road in Broadway! This charming three-bedroom, one-bath home sits on a spacious half-acre lot and offers plenty of desirable features. The primary bedroom boasts abundant natural light and two walk-in closets, while the split-bedroom design ensures privacy with two additional bedrooms and a shared bath. Step outside to enjoy the peaceful backyard from the deck or relax under the pergola. The 24 x 30 detached garage provides excellent storage and workspace, featuring a large entry door, concrete floor, and loft. Have guests? No worries! The privacy of the detached efficiency space ensures comfort for visitors. Plus, a finished 12 x 16 hobby/craft room attached to the garage is ready for your creative touch! Additional shed storage is available Don't miss this fantastic opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22815, Broadway, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,958 (100%)
Owner Occupied HU	2,754 (69.6%)
Renter Occupied HU	907 (22.9%)
Vacant Housing Units	297 ( 7.5%)
Median Home Value	$299,893
Average Home Value	$378,164