1489 E Laurelwood DrSan BernardinoCA92408
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1489 E Laurelwood Dr, San Bernardino, CA, 92408 in San Bernardino earns a 8.62% gross yield at $520,000. Rent of $3,734/mo nets $518/mo after the $2,338/mo mortgage. The 1.60 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $143,666 and $4,789/yr in equity accumulation project a total cumulative return of $230,502.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 4.8% |
| Monthly Cash Flow | $518 | $850 |
City averages based on San Bernardino market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,734 |
| Total Monthly Debt Service | $3,010 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
2,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92408, San Bernardino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,543 (100%) |
| Owner Occupied HU | 1,414 (31.1%) |
| Renter Occupied HU | 2,934 (64.6%) |
| Vacant Housing Units | 195 ( 4.3%) |
| Median Home Value | $461,815 |
| Average Home Value | $465,331 |
Housing Distribution
Address Breakdown
Residential
4,195
Single Family
2,978
Multi-Family
1,217
Businesses
2,218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
2,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92408, San Bernardino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,543 (100%) |
| Owner Occupied HU | 1,414 (31.1%) |
| Renter Occupied HU | 2,934 (64.6%) |
| Vacant Housing Units | 195 ( 4.3%) |
| Median Home Value | $461,815 |
| Average Home Value | $465,331 |
Housing Distribution
Address Breakdown
Residential
4,195
Single Family
2,978
Multi-Family
1,217
Businesses
2,218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Rainey • Elevate Real Estate Agency
Mls Name: CRMLS
Mls ID: #CV25182082