Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pine at 14870 S Sugar Pine Way, La Pine, OR, 97739 generates $2,315/mo in rent and, after a $1,713/mo payment, leaves $202/mo in cash flow. Total monthly income is $2,315/mo, and annual cash flow is $2,429/yr on $116,025 invested. Return on cash invested sits at 22% in year one, and rental yield is 7.94% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 113.89% and total cumulative return in cash sums $132,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,315/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,449 (100%) |
| Owner Occupied HU | 4,818 (64.7%) |
| Renter Occupied HU | 1,005 (13.5%) |
| Vacant Housing Units | 1,626 (21.8%) |
| Median Home Value | $450,927 |
| Average Home Value | $486,382 |
Residential
5,286
Single Family
4,952
Multi-Family
334
Businesses
240
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Windermere Pacific West Properties, Inc
Mls Name: Oregon Datashare
Mls ID: #220211131
