1487 Belvior Ln NE,Byron,MN,55920

Investment Highlights

Rental property for sale in Byron at 1487 Belvior Ln NE, Byron, MN, 55920 priced at $579,900 converts $4,398/mo rent into $777/mo cash flow after a $2,838/mo obligation. Total monthly income equals $4,398/mo, and annual cash flow totals $9,326/yr on $190,787 invested. Return on cash invested prints 24.95% in year one, and rental yield reads 9.1% against a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation compiles into $160,216 by year five. Five-year ROI reaches 129.92% and total cumulative return in cash sums $247,873. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,398/mo property income covering a $2,838/mo payment, not borrower’s personal income.