14861 58th St N APT A2, Stillwater, MN, 55082 | $206/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
727 sft

2670 Oxford St N APT 246, Roseville, MN, 55113

1 Bed
1 Bath
540 sft

523 Jackson St APT 212, Saint Paul, MN, 55101

1 Bed
1 Bath
720 sft

66 9th St #2714, Saint Paul, MN, 55101

1 Bed
1 Bath
720 sft

66 9th St UNIT 1210, Saint Paul, MN, 55101

Nearby investment properties with comparable prices

2 Bed
1 Bath
939 sft

3153 Old Highway 8 APT 304, Minneapolis, MN, 55418

1 Bed
1 Bath
510 sft

14841 58th St N APT B4, Stillwater, MN, 55082

1 Bed
1 Bath
668 sft

3431 Kent St APT 704, Shoreview, MN, 55126

2 Bed
1 Bath
910 sft

221 Grand Ave W APT 316, South Saint Paul, MN, 55075

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 14861 58th St N APT A2, Stillwater, MN, 55082 earns $206/mo cash flow from $1,049/mo rent with a $661/mo payment. Total monthly income totals $1,049/mo, and annual cash flow totals $2,469/yr on $44,753 capital. ROI tracks 25.43% on current figures, and rental yield reads 9.32% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 132.54% and total cumulative return in cash sums $59,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,049/mo property income instead of your personal income.

Townhouse

Built in 1980

0.36 Acres lot

$N/A/sqft

No HOA