14860 Upper 55th St N, Stillwater, MN, 55082 | $650/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1570 sft

4221 Edgemont St, Vadnais Heights, MN, 55127

2 Bed
3 Bath
1567 sft

3611 Hazel Trl UNIT G, Woodbury, MN, 55129

2 Bed
2 Bath
3038 sft

3641 Auger Ave, White Bear Lake, MN, 55110

3 Bed
2 Bath
1252 sft

567 2nd Ave NW, Forest Lake, MN, 55025

Nearby investment properties with comparable prices

2 Bed
2 Bath
1454 sft

1652 Rosehill Cir, Lauderdale, MN, 55108

4 Bed
2 Bath
1440 sft

1990 County Road F E, White Bear Lake, MN, 55110

3 Bed
3 Bath
1767 sft

10794 Hawthorn Trl UNIT A, Woodbury, MN, 55129

3 Bed
2 Bath
2498 sft

641 Asbury St, Saint Paul, MN, 55104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 14860 Upper 55th St N, Stillwater, MN, 55082 uses $125,937 cash to close to unlock $7,802/yr annual cash flow and $650/mo monthly cash flow. Total monthly income runs $3,022/mo, and a $1,859/mo payment keeps the spread at $650/mo. Purchase price stands at $379,900, and rental yield measures 9.55% with $3,022/mo rent. Return on cash invested shows 26.1% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 136.17% and total cumulative return in cash records $171,485. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,022/mo property income covering a $1,859/mo payment rather than investor’s personal income.

Single Family

Built in 1974

10,367 sqft lot

$N/A/sqft

No HOA