14860 Bell Manor CtBalch SpringsTX75180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Balch Springs at 14860 Bell Manor Ct, Balch Springs, TX, 75180 priced at $359,000 pairs $4,076/mo rent with $1,509/mo cash flow after a $1,757/mo payment. Total monthly income equals $4,076/mo, and annual cash flow comes to $18,108/yr on $119,009 invested. Return on cash invested is 35.13% in year one, and rental yield stands at 13.62% on a $359,000 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,185 by year five. Five-year ROI measures 185.73% and total cumulative return in cash reaches $221,035. For financing, Ziffy Mortgage’s DSCR program evaluates $4,076/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$170 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75180, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,799 (100%) |
| Owner Occupied HU | 4,657 (52.9%) |
| Renter Occupied HU | 3,752 (42.6%) |
| Vacant Housing Units | 390 ( 4.4%) |
| Median Home Value | $232,521 |
| Average Home Value | $337,335 |
Housing Distribution
Address Breakdown
Residential
8,729
Single Family
6,959
Multi-Family
1,770
Businesses
623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noemie Lilomba • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20693827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.