14851 N 25th Dr UNIT 21PhoenixAZ85023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 14851 N 25th Dr UNIT 21, Phoenix, AZ, 85023 listed at $333,888 pairs $2,430/mo rent with a $1,634/mo payment to leave $283/mo cash flow. Total monthly income runs $2,430/mo, and annual cash flow reaches $3,391/yr on $110,684 cash to close. Return on cash invested measures 22.97% in year one, and rental yield registers 8.73% at a $333,888 basis. Equity gained on principal adds $2,155/yr, and annual property appreciation at 5% supports $92,247 by year five. Five-year ROI tracks 119.59% and total cumulative return in cash totals $132,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,430/mo property income relative to a $1,634/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
2,201 sqft lot
$N/A/sqft
$174 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85023, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,096 (100%) |
| Owner Occupied HU | 8,409 (52.2%) |
| Renter Occupied HU | 6,697 (41.6%) |
| Vacant Housing Units | 990 ( 6.2%) |
| Median Home Value | $422,242 |
| Average Home Value | $516,282 |
Housing Distribution
Address Breakdown
Residential
14,656
Single Family
8,414
Multi-Family
6,242
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marion Drake • Better Homes & Gardens Real Estate SJ Fowler
Mls Name: ARMLS
Mls Provider:
Mls ID: #6806173
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010