14831 Crystal DrCrystal LakesMO64024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal Lakes at 14831 Crystal Dr, Crystal Lakes, MO, 64024 generates $1,279/mo in rent and, after a $807/mo payment, leaves $252/mo in cash flow. Total monthly income is $1,279/mo, and annual cash flow is $3,026/yr on $54,664 invested. Return on cash invested sits at 25.44% in year one, and rental yield is 9.31% on a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 132.66% and total cumulative return in cash sums $72,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64024, Excelsior Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,970 (100%) |
| Owner Occupied HU | 4,802 (68.9%) |
| Renter Occupied HU | 1,710 (24.5%) |
| Vacant Housing Units | 458 ( 6.6%) |
| Median Home Value | $248,953 |
| Average Home Value | $305,115 |
Housing Distribution
Address Breakdown
Residential
6,531
Single Family
6,013
Multi-Family
518
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Massey • Greater Kansas City Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2583858