1483 Church Hill Pl, Reston, VA, 20194 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1315 sft

3200 N Leisure World Blvd APT 1007, Silver Spring, MD, 20906

2 Bed
2 Bath
1410 sft

3507 Tarkington Ln #66-A, Silver Spring, MD, 20906

2 Bed
2 Bath
1490 sft

3200 N Leisure World Blvd APT 219, Silver Spring, MD, 20906

2 Bed
2 Bath
1082 sft

3240 Gleneagles Dr #102-1C, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

3 Bed
3 Bath
1294 sft

13723 Autumn Vale Ct #24B, Chantilly, VA, 20151

2 Bed
1 Bath
635 sft

1108 Columbia Rd NW APT 102, Washington, DC, 20009

1 Bed
1 Bath
1003 sft

10114 Oakton Terrace Rd, Oakton, VA, 22124

3 Bed
2 Bath
988 sft

18840 Birdseye Dr, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 1483 Church Hill Pl, Reston, VA, 20194 listed at $425,000 pairs $2,887/mo rent with a $2,080/mo payment to leave $347/mo cash flow. Total monthly income runs $2,887/mo, and annual cash flow reaches $4,159/yr on $140,888 cash to close. Return on cash invested measures 22.86% in year one, and rental yield registers 8.15% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 118.4% and total cumulative return in cash totals $166,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,887/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20194, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,894 (100%)
Owner Occupied HU	4,113 (69.8%)
Renter Occupied HU	1,545 (26.2%)
Vacant Housing Units	236 ( 4.0%)
Median Home Value	$880,380
Average Home Value	$924,169