14829 Nightmist Rd, Aledo, TX, 76008 | $386/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14829 Nightmist Rd, Aledo, TX, 76008 | $386/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1568 sft

292 Kelly Brook Cir, Weatherford, TX, 76087

4 Bed
4 Bath
2731 sft

9750 Bear Creek Rd, Aledo, TX, 76008

4 Bed
3 Bath
2756 sft

2025 Timber Cove Ct, Weatherford, TX, 76087

4 Bed
2 Bath
2219 sft

3024 Infinity Dr, Weatherford, TX, 76087

Nearby investment properties with comparable prices

3 Bed
2 Bath
1640 sft

4029 Windy Point Ranch Rd, Cresson, TX, 76035

4 Bed
3 Bath
2136 sft

1148 Fox Hunt Trl, Weatherford, TX, 76087

4 Bed
2 Bath
1660 sft

3028 High Ranch View Rd, Cresson, TX, 76035

3 Bed
2 Bath
2270 sft

Concept 2267 Plan, Abe's Landing, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at 14829 Nightmist Rd, Aledo, TX, 76008 offers a 9.61% rental yield on a $429,900 purchase with $3,443/mo rent. Total monthly income registers $3,443/mo, and a $2,104/mo payment leaves $386/mo available for distribution. Annual cash flow reaches $4,633/yr on $142,512 to close, and return on cash invested stands at 23.16% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,773 over five years. Portfolio math shows five-year ROI at 121.51% and total cumulative return in cash at $173,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,443/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

6,359 sqft lot

$N/A/sqft

No HOA

More details about the property

Built by Impression Homes in 2022, this home is like new, impeccable, very lightly lived in and move-in ready. The home is staged so that you can see the livability and open floor plan designed for entertaining and family gathering. A truly unique and beautiful focal point of the living room features a built in electric fireplace resting on a stunning black wall with a TV mount above the fireplace designed by the homeowner and also provides optional additional heat to the room. The house has an additional larger covered patio across the back giving you nice space for grilling or relaxing. The home location is just 2 blocks to the new Elementary school. The large Primary bedroom features a bay window area proving a nice additional seating area. Morningstar, welcomes you with one of the most spectacular entrances to the neighborhood with a fishing lake, walking paths, the pool and playground, anything a family might experience in the near proximity of their own home. MUD notice in transaction desk for review.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314