14829 50th St N, Stillwater, MN, 55082 | $932/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2030 sft

2053 Mesabi Ave, Saint Paul, MN, 55109

3 Bed
2 Bath
2128 sft

8389 69th St S, Cottage Grove, MN, 55016

3 Bed
3 Bath
1770 sft

6860 8th Street Ln N, Oakdale, MN, 55128

3 Bed
2 Bath
1940 sft

2188 Powers Ave, Saint Paul, MN, 55119

Nearby investment properties with comparable prices

3 Bed
4 Bath
1210 sft

1373 5th St E, Saint Paul, MN, 55106

4 Bed
2 Bath
1606 sft

5607 Fairview Ave N, Shoreview, MN, 55126

3 Bed
2 Bath
1832 sft

1017 Bailey St, Hastings, MN, 55033

5 Bed
2 Bath
1832 sft

1040 3rd St NW, New Brighton, MN, 55112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 14829 50th St N, Stillwater, MN, 55082 earns $932/mo cash flow from $3,430/mo rent with a $1,958/mo payment. Total monthly income totals $3,430/mo, and annual cash flow totals $11,184/yr on $132,600 capital. ROI tracks 28.34% on current figures, and rental yield reads 10.29% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 148.13% and total cumulative return in cash sums $196,420. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,430/mo property income instead of your personal income.

Single Family

Built in 1974

0.50 Acres lot

$N/A/sqft

No HOA