14828 Fireside Dr, Silver Spring, MD, 20905 | $1,253/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14828 Fireside Dr, Silver Spring, MD, 20905 | $1,253/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
4019 sft

108 Interpromontory Rd, Great Falls, VA, 22066

5 Bed
4 Bath
3285 sft

11340 Waples Mill Rd, Oakton, VA, 22124

5 Bed
3 Bath
1346 sft

7213 Tyler Ave, Falls Church, VA, 22042

3 Bed
2 Bath
1653 sft

2933 Hickory St, Alexandria, VA, 22305

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1120 sft

11358 King George Dr #10, Wheaton, MD, 20902

2 Bed
1 Bath
944 sft

11110 Valley View Ave, Kensington, MD, 20895

3 Bed
4 Bath
1949 sft

2112 Bucknell Ter #37, Silver Spring, MD, 20902

1 Bed
1 Bath
735 sft

3883 Connecticut Ave NW APT 903, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 14828 Fireside Dr, Silver Spring, MD, 20905 listed at $450,000 pairs $4,052/mo rent with a $2,203/mo payment to leave $1,253/mo cash flow. Total monthly income runs $4,052/mo, and annual cash flow reaches $15,033/yr on $149,175 cash to close. Return on cash invested measures 29.99% in year one, and rental yield registers 10.81% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 156.93% and total cumulative return in cash totals $234,102. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,052/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1972

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

Investors special, or your opportunity to buy a home well under market value and make it your own! Roomy, bright split level with 4 bedrooms and 3 bathrooms with a detached 2-car garage. 2892 total square feet! The layout offers a minimal amount of stairs between each level and has a spacious rec room with a fireplace as well as an unfinished bonus room on the lower level. Ideally located on a quiet cul-de-sac and backs to woods, but near major commuter routes. This is an estate sale, sold strictly as-is, seller will make no repairs. Home has been vacant and needs extensive repairs and renovation. Cash, hard money, or rehab-only loans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,438 (100%)
Owner Occupied HU	4,790 (88.1%)
Renter Occupied HU	525 ( 9.7%)
Vacant Housing Units	123 ( 2.3%)
Median Home Value	$672,561
Average Home Value	$734,707