14827 Mission AveMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mont Belvieu at 14827 Mission Ave, Mont Belvieu, TX, 77523 generates $3,259/mo in rent and, after a $2,080/mo payment, leaves $170/mo in cash flow. Total monthly income is $3,259/mo, and annual cash flow is $2,043/yr on $140,884 invested. Return on cash invested sits at 21.36% in year one, and rental yield is 9.2% on a $424,990 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,417 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $157,862. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,259/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$800 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Ashton Woods
Mls Name: HAR
Mls Provider:
Mls ID: #19330644
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.