14827 Armitage Ln,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 14827 Armitage Ln, Sugar Land, TX, 77498 offers a 12.5% rental yield on a $324,900 purchase with $3,385/mo rent. Total monthly income registers $3,385/mo, and a $1,590/mo payment leaves $1,030/mo available for distribution. Annual cash flow reaches $12,358/yr on $107,704 to close, and return on cash invested stands at 31.38% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 165.75% and total cumulative return in cash at $178,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,385/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.