14821 Crystal Spring Dr, Justin, TX, 76247 | 7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14821 Crystal Spring Dr, Justin, TX, 76247 | 7% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2943 sft

14925 Lost Wagon St, Justin, TX, 76247

4 Bed
3 Bath
2578 sft

8809 Summit Point Ct, Fort Worth, TX, 76179

4 Bed
2 Bath
2426 sft

1053 Flagstone Dr, Weatherford, TX, 76085

4 Bed
4 Bath
2424 sft

1612 Fallingwater Trl, Haslet, TX, 76052

Nearby investment properties with comparable prices

5 Bed
4 Bath
3931 sft

10128 La Frontera Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
3323 sft

1311 Roe Helm Cir, Rhome, TX, 76078

3 Bed
2 Bath
1996 sft

600 Oak Country Est, Weatherford, TX, 76085

4 Bed
3 Bath
2916 sft

2916W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 14821 Crystal Spring Dr, Justin, TX, 76247 offers a 7% rental yield on a $679,000 purchase with $3,962/mo rent. 41% in year one. Equity gained on principal adds $4,381/yr while 5% annual appreciation supports $187,595 over five years. Portfolio math shows five-year ROI at 79.88% and total cumulative return in cash at $178,451. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,962/mo property income against a $3,323/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Full brick and stone exterior home on a half-acre lot with an open floor plan built by in 2021. Large kitchen with granite countertops, a stainless farmhouse sink, anchored by a large island with built-in storage underneath, abundant cabinets that continue to the ceiling, large walk-in pantry and a gas stovetop. Kitchen opens to a large living area features a floor to ceiling stone fireplace with gas logs. Easy care wood-look tile in main areas and carpeted bedrooms. Double doors lead to a large game room perfect for entertaining or large family gatherings. Master bath has huge walk-in closet, dual sinks, soaking tub, and wrap around shower with no glass to squeegee! Covered patio with corner woodburning fireplace and extended open area and direct bathroom access. RV parking with 50-amp plug. Garage also has 50-amp plug for EV vehicle and is large enough to fit a three quarter ton truck! Come see your new home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845