14820 Onyx Pl, Elmendorf, TX, 78112 | $112/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14820 Onyx Pl, Elmendorf, TX, 78112 | $112/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

208 Cowboy Ridge, Pleasanton, TX, 78064

Morrow Plan, Pleasanton Meadows : Cottage Collection

4 Bed
3 Bath
1867 sft

Morrow Plan, Pleasanton Meadows : Cottage Collection, Pleasanton, TX, 78064

3 Bed
2 Bath
1402 sft

248 Cowboy Ridge, Pleasanton, TX, 78064

3 Bed
2 Bath
1402 sft

197 Bronco Ridge, Pleasanton, TX, 78064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

11827 Guessing Way, Von Ormy, TX, 78073

3 Bed
2 Bath
1266 sft

11842 Adoring Way, Von Ormy, TX, 78073

3 Bed
2 Bath
1411 sft

Idlewood Plan, Lonesome Dove, San Antonio, TX, 78264

4 Bed
3 Bath
1535 sft

2846 Carnelian Trails, San Antonio, TX, 78264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elmendorf at 14820 Onyx Pl, Elmendorf, TX, 78112 listed at $197,999 pairs $1,520/mo rent with a $969/mo payment to leave $112/mo cash flow. Total monthly income runs $1,520/mo, and annual cash flow reaches $1,345/yr on $65,637 cash to close. Return on cash invested measures 21.96% in year one, and rental yield registers 9.21% at a $197,999 basis. Equity gained on principal adds $1,278/yr, and annual property appreciation at 5% supports $54,703 by year five. Five-year ROI tracks 115.09% and total cumulative return in cash totals $75,544. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,520/mo property income relative to a $969/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048