14815 Pale Morning Pl, Hughesville, MD, 20637 | $927/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4249 sft

11602 Evelyn Waugh Ct, White Plains, MD, 20695

5 Bed
4 Bath
2480 sft

9004 Cavesson Way, Upper Marlboro, MD, 20772

3 Bed
4 Bath
3962 sft

10659 Carlsbad Caverns Ct, White Plains, MD, 20695

4 Bed
5 Bath
6076 sft

2002 Medinah Ridge Rd, Accokeek, MD, 20607

Nearby investment properties with comparable prices

4 Bed
4 Bath
2349 sft

16600 Tortola Dr, Accokeek, MD, 20607

4 Bed
3 Bath
3350 sft

Grand Pinehurst Plan, Normandy Farms, La Plata, MD, 20646

Grand Pinehurst Plan, Mill Spring Estates

4 Bed
4 Bath
3350 sft

Grand Pinehurst Plan, Mill Spring Estates, Bryantown, MD, 20617

5 Bed
5 Bath
3207 sft

9903 Obin Ln, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hughesville at 14815 Pale Morning Pl, Hughesville, MD, 20637 generates $5,940/mo in rent and, after a $3,867/mo payment, leaves $927/mo in cash flow. Total monthly income is $5,940/mo, and annual cash flow is $11,126/yr on $259,910 invested. Return on cash invested sits at 24.34% in year one, and rental yield is 9.02% on a $790,000 entry. Equity gained on principal adds $5,098/yr, while 5% annual appreciation builds toward $218,262 over five years. Five-year ROI reaches 126.79% and total cumulative return in cash sums $329,544. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,940/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

3.09 Acres lot

$N/A/sqft

$26 monthly HOA