14813 Melfordshire Way, Silver Spring, MD, 20906 | $40/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14813 Melfordshire Way, Silver Spring, MD, 20906 | $40/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1037 sft

10717 Hampton Mill Ter #210/319, Rockville, MD, 20852

4 Bed
2 Bath
870 sft

2559 Peter Jefferson Ln, Herndon, VA, 20171

6 Bed
6 Bath
6788 sft

Rosa Plan, PCI - 20815, Chevy Chase, MD, 20815

2 Bed
1 Bath
1062 sft

4524 28th Rd S UNIT D, Arlington, VA, 22206

Nearby investment properties with comparable prices

3 Bed
3 Bath
1484 sft

23151 Blackthorn Sq, Sterling, VA, 20166

2 Bed
2 Bath
1610 sft

3814 Persimmon Cir, Fairfax, VA, 22031

1 Bed
1 Bath
894 sft

8220 Crestwood Heights Dr APT 814, Mc Lean, VA, 22102

3 Bed
3 Bath
1610 sft

3704 Persimmon Cir, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 14813 Melfordshire Way, Silver Spring, MD, 20906 offers a 7.56% rental yield on a $497,000 purchase with $3,132/mo rent. Total monthly income registers $3,132/mo, and a $2,433/mo payment leaves $40/mo available for distribution. Annual cash flow reaches $486/yr on $164,756 to close, and return on cash invested stands at 20.2% in year one. Equity gained on principal adds $3,207/yr while 5% annual appreciation supports $137,312 over five years. Portfolio math shows five-year ROI at 104.48% and total cumulative return in cash at $172,130. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,132/mo property income against a $2,433/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1985

2,175 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful end-unit townhouse nestled in a quiet neighborhood! Enjoy sun-filled living spaces and a walkout that backs to serene trees and a peaceful common area, ideal for outdoor gatherings or evenings under the stars. If space is what youve been dreaming of, this is the home for you, featuring 3 bedrooms plus a versatile den that can serve as an office or studio. The gourmet kitchen is outfitted with stainless steel appliances and opens to a spacious dining area, perfect for entertaining. The walkout basement provides flexible living space, ideal for guests or a work-from-home setup. Recent upgrades include a brand-new roof (2024), recently replaced heating and A/C systems, and fresh paint throughout. The home boasts hardwood flooring across the entire house, with a lifetime warranty from Home Depot. Additional features include two assigned parking spots and access to excellent community amenities such as two pools, tennis courts, and tot lots. Nestled in Argyle Village, adjacent to Argyle Country Club, this community is known for its lush landscaping, scenic views, very low HOA, and unbeatable commuter access. Quick connections to the ICC/200, Glenmont Metro, Georgia Ave, and I-95. Enjoy the convenience of nearby restaurants and shopping, plus MOCO parks with hiking and nature trails just minutes away. A 3D virtual tour is available for you to explore from home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723