14810 Willow StBenningtonNE68007
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 14810 Willow St, Bennington, NE, 68007 in Bennington is straightforward: $355,950 in, $2,778/mo in rent, $363/mo out after debt service. The 9.37% gross yield and 1.74 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $98,342 by year five. With $3,278/yr in principal equity, the total cumulative return is projected at $159,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $363 | $820 |
City averages based on Bennington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,778 |
| Total Monthly Debt Service | $2,273 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
3,920 sqft lot
$N/A/sqft
$135 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68007, Bennington, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,696 (100%) |
| Owner Occupied HU | 5,864 (87.6%) |
| Renter Occupied HU | 542 ( 8.1%) |
| Vacant Housing Units | 290 ( 4.3%) |
| Median Home Value | $391,102 |
| Average Home Value | $445,396 |
Housing Distribution
Address Breakdown
Residential
6,654
Single Family
6,516
Multi-Family
138
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
3,920 sqft lot
$N/A/sqft
$135 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68007, Bennington, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,696 (100%) |
| Owner Occupied HU | 5,864 (87.6%) |
| Renter Occupied HU | 542 ( 8.1%) |
| Vacant Housing Units | 290 ( 4.3%) |
| Median Home Value | $391,102 |
| Average Home Value | $445,396 |
Housing Distribution
Address Breakdown
Residential
6,654
Single Family
6,516
Multi-Family
138
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Krier • BHHS Ambassador Real Estate
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22601441
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2026, Great Plains Regional Multiple Listing Service, Inc.