14807 Condon Ave Unit 220LawndaleCA90260
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $475,000, 14807 Condon Ave Unit 220, Lawndale, CA, 90260 in Lawndale generates $3,419/mo in rent (8.64% yield) but nets only $6/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.60) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $131,234. Total projected return: $211,058.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 7.5% |
| Monthly Cash Flow | $6 | $300 |
City averages based on Lawndale market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,419 |
| Total Monthly Debt Service | $2,749 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1975
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90260, Lawndale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 3,960 (36.8%) |
| Renter Occupied HU | 6,471 (60.1%) |
| Vacant Housing Units | 340 ( 3.2%) |
| Median Home Value | $811,391 |
| Average Home Value | $833,322 |
Housing Distribution
Address Breakdown
Residential
10,540
Single Family
8,128
Multi-Family
2,412
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1975
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90260, Lawndale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 3,960 (36.8%) |
| Renter Occupied HU | 6,471 (60.1%) |
| Vacant Housing Units | 340 ( 3.2%) |
| Median Home Value | $811,391 |
| Average Home Value | $833,322 |
Housing Distribution
Address Breakdown
Residential
10,540
Single Family
8,128
Multi-Family
2,412
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #SB26091982