14805 E Nickell AveIndependenceMO64050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 14805 E Nickell Ave, Independence, MO, 64050 uses $80,720 cash to close to unlock $1,888/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $1,674/mo, and a $1,192/mo payment keeps the spread at $157/mo. Purchase price stands at $243,500, and rental yield measures 8.25% with $1,674/mo rent. Return on cash invested shows 22.25% in year one, and 5% annual appreciation builds toward $67,275 over five years. Five-year ROI reaches 115.48% and total cumulative return in cash records $93,213. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,674/mo property income covering a $1,192/mo payment rather than investor’s personal income.
Single Family
Built in 1992
8,238 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64050, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,285 (100%) |
| Owner Occupied HU | 4,850 (47.2%) |
| Renter Occupied HU | 4,367 (42.5%) |
| Vacant Housing Units | 1,068 (10.4%) |
| Median Home Value | $174,823 |
| Average Home Value | $230,234 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
8,460
Multi-Family
1,085
Businesses
580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Arndorfer • Premium Realty Group LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2567844