14804 Hancock CtCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 14804 Hancock Ct, Centreville, VA, 20120 listed at $482,500 pairs $3,254/mo rent with a $2,362/mo payment to leave $369/mo cash flow. Total monthly income runs $3,254/mo, and annual cash flow reaches $4,431/yr on $159,949 cash to close. Return on cash invested measures 22.68% in year one, and rental yield registers 8.09% at a $482,500 basis. Equity gained on principal adds $3,114/yr, and annual property appreciation at 5% supports $133,306 by year five. Five-year ROI tracks 117.44% and total cumulative return in cash totals $187,845. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,254/mo property income relative to a $2,362/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1980
1,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Chun • Fairfax Realty 50/66 LLC
Mls Name: Bright MLS
Mls ID: #VAFX2254750