14802 254th Street EGrahamWA98338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Graham at 14802 254th Street E, Graham, WA, 98338 generates $2,932/mo in rent and, after a $2,203/mo payment, leaves $227/mo in cash flow. Total monthly income is $2,932/mo, and annual cash flow is $2,718/yr on $149,175 invested. Return on cash invested sits at 21.73% in year one, and rental yield is 7.82% on a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 112.4% and total cumulative return in cash sums $167,669. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,932/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98338, Graham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,397 (100%) |
| Owner Occupied HU | 9,558 (83.9%) |
| Renter Occupied HU | 1,451 (12.7%) |
| Vacant Housing Units | 388 ( 3.4%) |
| Median Home Value | $619,323 |
| Average Home Value | $651,777 |
Housing Distribution
Address Breakdown
Residential
10,269
Single Family
10,268
Multi-Family
1
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anastacia Gill • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2447370