14801 Pacific Ave APT 22Baldwin ParkCA91706
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 14801 Pacific Ave APT 22, Baldwin Park, CA, 91706 in Baldwin Park is a conservative rental investment at $499,000. Rental yield 6.86%. A 1.27 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $137,865; $4,596/yr in principal paydown supplements. Total projected return: $174,047.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.5% |
| Monthly Cash Flow | $(236) | $1,500 |
City averages based on Baldwin Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,851 |
| Total Monthly Debt Service | $2,888 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91706, Baldwin Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,411 (100%) |
| Owner Occupied HU | 10,773 (58.5%) |
| Renter Occupied HU | 7,304 (39.7%) |
| Vacant Housing Units | 334 ( 1.8%) |
| Median Home Value | $631,388 |
| Average Home Value | $689,905 |
Housing Distribution
Address Breakdown
Residential
18,193
Single Family
15,575
Multi-Family
2,618
Businesses
2,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GABRIELLE LY • KW Executive
Mls Name: CRMLS
Mls ID: #WS25194471