Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$450,000
5 bds2 ba1842sqft
1480 S Cathay StreetAuroraCO80017
5.44%
Gross Yield
15.11%
ROI
$2,040/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Listed for sale 1 day ago








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in Aurora at 1480 S Cathay Street, Aurora, CO, 80017 generates $2,040/mo in rent, after a $2,203/mo payment. Total monthly income is $2,040/mo. Return on cash invested sits at 15.22% in year one, and rental yield is 5.44% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 77.2% and total cumulative return in cash sums $115,170. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
6,447 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








