148 White Tail CtBuffaloWY82834
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 148 White Tail Ct, Buffalo, WY, 82834 in Buffalo is listed at $466,880 and delivers $1,692/mo in rent and $876/mo in net monthly cash flow. The 9.07% yield and 0.81 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $128,990 over five years, and $4,300/yr in principal reduction supplements cash return. Total projected cumulative return: $114,119.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.8% |
| Monthly Cash Flow | $876 | $1,250 |
City averages based on Buffalo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,692 |
| Total Monthly Debt Service | $2,469 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judi Holmes • Century 21 BHJ
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #25-2152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.