Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 148 Westridge Way, Kingsland, TX, 78639 priced at $345,000 converts $3,024/mo rent into $445/mo cash flow after a $1,689/mo obligation. Total monthly income equals $3,024/mo, and annual cash flow totals $5,343/yr on $114,368 invested. Return on cash invested prints 24.58% in year one, and rental yield reads 10.52% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 129.61% and total cumulative return in cash sums $148,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,024/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in N/A
4.19 Acres lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $345,000 |
| 2024-09-10 | Price change | $365,000 |
| 2024-05-07 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sonny Allen • Keller Williams Realty - Austin
Mls Name: CHCBOR
Mls Provider:
Mls ID: #88354
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
