148 Leonard Street, Vallejo, CA, 94589 | $545/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1060 sft

1539 Sereno Drive, Vallejo, CA, 94589

4 Bed
2 Bath
1440 sft

200 Saint Olaf Way, Vallejo, CA, 94589

2 Bed
2 Bath
959 sft

174 Nantucket Lane, Vallejo, CA, 94590

2 Bed
1 Bath
882 sft

1950 Duxburry Lane #2, Vacaville, CA, 95687

Nearby investment properties with comparable prices

2 Bed
2 Bath
882 sft

2044 Sierra Rd APT 3, Concord, CA, 94518

2 Bed
1 Bath
1087 sft

900 Cambridge Drive #99, Benicia, CA, 94510

2 Bed
2 Bath
1121 sft

2600 Giant Rd APT 29, San Pablo, CA, 94806

2 Bed
2 Bath
1014 sft

1201 Glen Cove Pkwy APT 708, Vallejo, CA, 94591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vallejo at 148 Leonard Street, Vallejo, CA, 94589 priced at $425,000 pairs $3,174/mo rent with $545/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,174/mo, and annual cash flow comes to $6,540/yr on $140,888 invested. Return on cash invested is 24.55% in year one, and rental yield stands at 8.96% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 127.76% and total cumulative return in cash reaches $179,993. For financing, Ziffy Mortgage’s DSCR program evaluates $3,174/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1960

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,016 (100%)
Owner Occupied HU	5,801 (57.9%)
Renter Occupied HU	3,729 (37.2%)
Vacant Housing Units	486 ( 4.9%)
Median Home Value	$577,913
Average Home Value	$624,934