148 La Vaca Dr SSan BenitoTX78586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Benito at 148 La Vaca Dr S, San Benito, TX, 78586 offers $1,453/mo rent that, after a $944/mo payment, leaves $81/mo cash flow. Total monthly income is $1,453/mo, and annual cash flow is $977/yr on $63,946 cash. Return on cash invested measures 21.44% in year one, and rental yield stands at 9.04% at a $192,900 entry. Equity gained on principal adds $1,245/yr while 5% annual appreciation compounds into $53,295 by year five. Five-year ROI records 112.27% and total cumulative return in cash reaches $71,795. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,453/mo property income versus a $944/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
5,190 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78586, San Benito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 12,011 (65.1%) |
| Renter Occupied HU | 4,164 (22.6%) |
| Vacant Housing Units | 2,267 (12.3%) |
| Median Home Value | $109,128 |
| Average Home Value | $153,769 |
Housing Distribution
Address Breakdown
Residential
15,098
Single Family
14,184
Multi-Family
914
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Velma De Los Santos • V.I.P. REALTY
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29751109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.