148 Goat TrlAngels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angels Camp at 148 Goat Trl, Angels Camp, CA, 95222 earns $325/mo cash flow from $1,464/mo rent with a $901/mo payment. Total monthly income totals $1,464/mo, and annual cash flow totals $3,904/yr on $60,996 capital. ROI tracks 26.31% on current figures, and rental yield reads 9.55% at a $184,000 purchase. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,836 over five years. Five-year ROI reaches 137.2% and total cumulative return in cash sums $83,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,464/mo property income instead of your personal income.
Manufactured
Built in 2023
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harry R. Tomlinson • RE/MAX Gold - Murphys
Mls Name: CCARMLS
Mls ID: #202600017