Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 148 Executive Cir, Stafford, VA, 22554 uses $167,790 cash to close to unlock $5,250/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $3,486/mo, and a $2,496/mo payment keeps the spread at $438/mo. Purchase price stands at $510,000, and rental yield measures 8.2% with $3,486/mo rent. Return on cash invested shows 23.19% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 120.12% and total cumulative return in cash records $201,555. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,486/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
4,273 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rich Asumadu • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAST2041896
