








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,351/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.54% with $4,351/mo rent. Return on cash invested shows 9.65% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 48.39% and total cumulative return in cash records $180,297. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,351/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kevin Huang • Elegran
Mls Name: StreetEasy
Mls ID: #S1788666