Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winchester at 148 Aspen Trl, Winchester, VA, 22602 generates $2,621/mo in rent and, after a $1,493/mo payment, leaves $798/mo in cash flow. Total monthly income is $2,621/mo, and annual cash flow is $9,571/yr on $101,108 invested. Return on cash invested sits at 29.38% in year one, and rental yield is 10.31% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 153.35% and total cumulative return in cash sums $155,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,621/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brittany Newman • Dream Driven Properties, LLC
Mls Name: Bright MLS
Mls ID: #VAFV2036086
