1479 Twin Branches Cir SEMariettaGA30067
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1479 Twin Branches Cir SE, Marietta, GA, 30067 in Marietta. Priced at $219,000, it generates $1,997/mo in gross rent and $588/mo in net monthly cash flow, a 10.94% yield that comfortably supports the 2.03 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,060. Five-year appreciation: $60,506. Equity from principal paydown: $2,017/yr. Total projected cumulative return: $121,162.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 5.8% |
| Monthly Cash Flow | $588 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,997 |
| Total Monthly Debt Service | $1,321 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30067, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,904 (100%) |
| Owner Occupied HU | 8,791 (38.4%) |
| Renter Occupied HU | 12,643 (55.2%) |
| Vacant Housing Units | 1,470 ( 6.4%) |
| Median Home Value | $490,670 |
| Average Home Value | $623,091 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
12,700
Multi-Family
8,766
Businesses
1,939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30067, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,904 (100%) |
| Owner Occupied HU | 8,791 (38.4%) |
| Renter Occupied HU | 12,643 (55.2%) |
| Vacant Housing Units | 1,470 ( 6.4%) |
| Median Home Value | $490,670 |
| Average Home Value | $623,091 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
12,700
Multi-Family
8,766
Businesses
1,939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices