Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,684/mo, and a $4,307/mo payment. Purchase price stands at $879,900, and rental yield measures 7.75% with $5,684/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $243,100 over five years. Five-year ROI reaches 92.1% and total cumulative return in cash records $266,605. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,684/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 2011
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cheri Chavez • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21119060
