14786 Old Marvin RdVersaillesMO65084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Versailles at 14786 Old Marvin Rd, Versailles, MO, 65084 offers a 9.07% rental yield on a $199,900 purchase with $1,511/mo rent. Total monthly income registers $1,511/mo, and a $978/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,198/yr on $66,267 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 128.81% and total cumulative return in cash at $85,357. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,511/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
8.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65084, Versailles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,364 (100%) |
| Owner Occupied HU | 2,075 (61.7%) |
| Renter Occupied HU | 731 (21.7%) |
| Vacant Housing Units | 558 (16.6%) |
| Median Home Value | $198,355 |
| Average Home Value | $290,663 |
Housing Distribution
Address Breakdown
Residential
3,017
Single Family
3,011
Multi-Family
6
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karna Thouvenel • RE/MAX Lifestyles
Mls Name: LOBR
Mls Provider:
Mls ID: #3576764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.