Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14777 Wunderlich Dr APT 1112, Houston, TX, 77069 listed at $139,000 pairs $1,315/mo rent with a $680/mo payment to leave $327/mo cash flow. Total monthly income runs $1,315/mo, and annual cash flow reaches $3,923/yr on $46,079 cash to close. Return on cash invested measures 28.42% in year one, and rental yield registers 11.35% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 149.71% and total cumulative return in cash totals $68,984. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,315/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
12.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cavita Sharma • Five Star, Realtors Lomas Ron Sharma
Mls Name: HAR
Mls ID: #37669817
