1475 NE 125th Ter APT 404BNorth MiamiFL33161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Miami at 1475 NE 125th Ter APT 404B, North Miami, FL, 33161 offers a 9.05% rental yield on a $159,500 purchase with $1,203/mo rent. Total monthly income registers $1,203/mo, and a $781/mo payment leaves $144/mo available for distribution. Annual cash flow reaches $1,730/yr on $52,874 to close, and return on cash invested stands at 23.18% in year one. Equity gained on principal adds $1,029/yr while 5% annual appreciation supports $44,067 over five years. Portfolio math shows five-year ROI at 121.06% and total cumulative return in cash at $64,009. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,203/mo property income against a $781/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33161, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,055 (100%) |
| Owner Occupied HU | 7,835 (39.1%) |
| Renter Occupied HU | 10,594 (52.8%) |
| Vacant Housing Units | 1,626 ( 8.1%) |
| Median Home Value | $506,588 |
| Average Home Value | $542,699 |
Housing Distribution
Address Breakdown
Residential
17,553
Single Family
10,194
Multi-Family
7,359
Businesses
1,270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariana Cabrera • Miami Beach Real Estate Group
Mls Name: MIAMI
Mls ID: #A11882374