








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,320/mo, and a $2,200/mo payment. Purchase price stands at $449,500, and rental yield measures 3.52% with $1,320/mo rent. Return on cash invested shows 8.51% in year one, and 5% annual appreciation builds toward $124,189 over five years. Five-year ROI reaches 41.59% and total cumulative return in cash records $61,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,320/mo property income covering a $2,200/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emily Green • Harris Real Estate Coastal Properties
Mls Name: GIAOR
Mls ID: #1657248