1474 Davis Rd WFairmountGA30139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairmount at 1474 Davis Rd W, Fairmount, GA, 30139 priced at $199,900 converts $1,609/mo rent into $393/mo cash flow after a $978/mo obligation. Total monthly income equals $1,609/mo, and annual cash flow totals $4,713/yr on $66,267 invested. Return on cash invested prints 27.02% in year one, and rental yield reads 9.66% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 140.85% and total cumulative return in cash sums $93,337. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,609/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1991
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30139, Fairmount, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,798 (100%) |
| Owner Occupied HU | 1,353 (75.3%) |
| Renter Occupied HU | 305 (17.0%) |
| Vacant Housing Units | 140 ( 7.8%) |
| Median Home Value | $306,410 |
| Average Home Value | $331,135 |
Housing Distribution
Address Breakdown
Residential
1,822
Single Family
1,822
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Shride • Atlanta Communities Real Estate Brokerage
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7538849
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)