14731 Sweetwater Dr,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 14731 Sweetwater Dr, Baytown, TX, 77523 offers a 10.72% rental yield on a $352,200 purchase with $3,145/mo rent. Total monthly income registers $3,145/mo, and a $1,724/mo payment leaves $640/mo available for distribution. Annual cash flow reaches $7,683/yr on $116,754 to close, and return on cash invested stands at 26.49% in year one. Equity gained on principal adds $2,273/yr while 5% annual appreciation supports $97,306 over five years. Portfolio math shows five-year ROI at 139.37% and total cumulative return in cash at $162,717. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,145/mo property income against a $1,724/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.