14715 Admiralty Way #A4, Lynnwood, WA, 98087 | $58/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1417 sft

9109 2nd Place SE, Lake Stevens, WA, 98258

2 Bed
1 Bath
780 sft

2506 23rd Avenue S, Seattle, WA, 98144

2 Bed
2 Bath
1256 sft

16925 Inglewood Road NE #B305, Kenmore, WA, 98028

3 Bed
3 Bath
1913 sft

490 Mount Constance Way, Port Ludlow, WA, 98365

Nearby investment properties with comparable prices

2 Bed
2 Bath
913 sft

11309 NE 128th St APT F302, Kirkland, WA, 98034

$ 508,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

14637 NE 35th St, Bellevue, WA, 98007

1 Bed
1 Bath
816 sft

1545 NW 57th Street #529, Seattle, WA, 98107

3 Bed
1 Bath
1195 sft

7121 Rainier Drive, Everett, WA, 98203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lynnwood at 14715 Admiralty Way #A4, Lynnwood, WA, 98087 earns $58/mo cash flow from $3,647/mo rent with a $2,922/mo payment. Total monthly income totals $3,647/mo, and annual cash flow totals $700/yr on $196,413 capital. ROI tracks 20.42% on current figures, and rental yield reads 7.33% at a $597,000 purchase. Equity gained on principal adds $3,852/yr, and 5% annual appreciation supports $164,940 over five years. Five-year ROI reaches 105.31% and total cumulative return in cash sums $206,838. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,647/mo property income instead of your personal income.

Townhouse

Built in 2020

871.20 sqft lot

$N/A/sqft

No HOA