1471 NW 20th StCrystal RiverFL34428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 1471 NW 20th St, Crystal River, FL, 34428 earns $130/mo cash flow from $1,103/mo rent with a $710/mo payment. Total monthly income totals $1,103/mo, and annual cash flow totals $1,561/yr on $48,068 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.13% at a $145,000 purchase. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 over five years. Five-year ROI reaches 121.07% and total cumulative return in cash sums $58,196. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,103/mo property income instead of your personal income.
Single Family
Built in 1962
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34428, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,401 (100%) |
| Owner Occupied HU | 3,519 (65.2%) |
| Renter Occupied HU | 1,044 (19.3%) |
| Vacant Housing Units | 838 (15.5%) |
| Median Home Value | $326,153 |
| Average Home Value | $350,676 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
4,921
Multi-Family
151
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina M Kydd • Top Performance Real Est. Cons
Mls Name: Realtors Association of Citrus County
Mls Provider:
Mls ID: #845104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.