1471 Hearthstone DrHampshireIL60140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampshire at 1471 Hearthstone Dr, Hampshire, IL, 60140 generates $3,280/mo in rent and, after a $2,031/mo payment, leaves $402/mo in cash flow. Total monthly income is $3,280/mo, and annual cash flow is $4,820/yr on $137,573 invested. Return on cash invested sits at 23.41% in year one, and rental yield is 9.48% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 122.62% and total cumulative return in cash sums $168,693. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
6,455 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60140, Hampshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,359 (100%) |
| Owner Occupied HU | 7,944 (84.9%) |
| Renter Occupied HU | 950 (10.2%) |
| Vacant Housing Units | 465 ( 5.0%) |
| Median Home Value | $362,049 |
| Average Home Value | $378,568 |
Housing Distribution
Address Breakdown
Residential
8,640
Single Family
8,637
Multi-Family
3
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices