14708 S Astin Ln #P102, Herriman, UT, 84096 | $458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1260 sft

946 S Navajo St, Salt Lake City, UT, 84104

3 Bed
1 Bath
962 sft

4862 S 4015 W, Salt Lake City, UT, 84118

3 Bed
1 Bath
960 sft

3657 S Granger Dr, West Valley City, UT, 84119

5 Bed
2 Bath
2006 sft

2093 W Chateau Ave, Salt Lake City, UT, 84129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1263 sft

943 W 580 S UNIT 97, Pleasant Grove, UT, 84062

3 Bed
2 Bath
1211 sft

141 W Suncrest Ln, Saratoga Springs, UT, 84045

2 Bed
2 Bath
824 sft

1199 E Waterside Cv APT 11, Cottonwood Heights, UT, 84047

2 Bed
2 Bath
860 sft

4619 S Quail Vista Ln E #J, Salt Lake City, UT, 84117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Herriman at 14708 S Astin Ln #P102, Herriman, UT, 84096 generates $2,497/mo in rent and, after a $1,703/mo payment, leaves $458/mo in cash flow. Total monthly income is $2,497/mo, and annual cash flow is $5,491/yr on $115,362 invested. Return on cash invested sits at 24.67% in year one, and rental yield is 8.61% on a $348,000 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 127.93% and total cumulative return in cash sums $147,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,497/mo property income rather than buyer’s personal income.

Condo

Built in 2019

435.60 sqft lot

$N/A/sqft

No HOA