14705 Forsythia LoopSilverhillAL36576
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 14705 Forsythia Loop, Silverhill, AL, 36576 in Silverhill. At $298,500 it earns $2,366/mo in rent and distributes $634/mo to the owner after the $1,342/mo payment, a consistent 9.51% yield. DSCR 1.76 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $82,470 in value; $2,749/yr in principal paydown compounds ownership stake. Total projected return: $156,376.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $634 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,366 |
| Total Monthly Debt Service | $1,566 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36576, Silverhill, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,550 (100%) |
| Owner Occupied HU | 1,779 (69.8%) |
| Renter Occupied HU | 596 (23.4%) |
| Vacant Housing Units | 175 ( 6.9%) |
| Median Home Value | $297,451 |
| Average Home Value | $357,198 |
Housing Distribution
Address Breakdown
Residential
2,243
Single Family
2,243
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36576, Silverhill, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,550 (100%) |
| Owner Occupied HU | 1,779 (69.8%) |
| Renter Occupied HU | 596 (23.4%) |
| Vacant Housing Units | 175 ( 6.9%) |
| Median Home Value | $297,451 |
| Average Home Value | $357,198 |
Housing Distribution
Address Breakdown
Residential
2,243
Single Family
2,243
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brianna Johnson • Bellator Real Estate, LLC
Mls Name: Baldwin Realtors
Mls ID: #390984